Only if you assume his earnings potential in free agency year 3 is nil. Else, you have to assume some value that reduces the difference you cite.
The third year is insurance against injury and ineffectiveness. If I had a shot at a guaranteed third year at a set price vs. the injury/aging risk, I'd hold out too.
